The Discounted Cash Flow (DCF) valuation of G-Tekt Corp (5970.T) is 2,880.06 JPY. With the latest stock price at 1,805.00 JPY, the upside of G-Tekt Corp based on DCF is 59.6%.
Based on the latest price of 1,805.00 JPY and our DCF valuation, G-Tekt Corp (5970.T) is a buy. buying 5970.T stocks now will result in a potential gain of 59.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.0% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,432.13 - 3,546.36 | 2,880.06 |
| Upside | 34.7% - 96.5% | 59.6% |