The Discounted Cash Flow (DCF) valuation of ChugokuKogyo Co Ltd (5974.T) is 757.94 JPY. With the latest stock price at 547.00 JPY, the upside of ChugokuKogyo Co Ltd based on DCF is 38.6%.
Based on the latest price of 547.00 JPY and our DCF valuation, ChugokuKogyo Co Ltd (5974.T) is a buy. buying 5974.T stocks now will result in a potential gain of 38.6%.
Range | Selected | |
WACC / Discount Rate | 3.9% - 7.1% | 5.5% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 421.03 - 1,573.20 | 757.94 |
Upside | -23.0% - 187.6% | 38.6% |