The Discounted Cash Flow (DCF) valuation of Tokyo Rope Mfg Co Ltd (5981.T) is 1,377.95 JPY. With the latest stock price at 1,253.00 JPY, the upside of Tokyo Rope Mfg Co Ltd based on DCF is 10.0%.
Based on the latest price of 1,253.00 JPY and our DCF valuation, Tokyo Rope Mfg Co Ltd (5981.T) is a buy. buying 5981.T stocks now will result in a potential gain of 10.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.8% | 6.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 896.71 - 2,206.99 | 1,377.95 |
| Upside | -28.4% - 76.1% | 10.0% |