The Discounted Cash Flow (DCF) valuation of Iwabuchi Corp (5983.T) is 9,796.18 JPY. With the latest stock price at 6,470.00 JPY, the upside of Iwabuchi Corp based on DCF is 51.4%.
Based on the latest price of 6,470.00 JPY and our DCF valuation, Iwabuchi Corp (5983.T) is a buy. buying 5983.T stocks now will result in a potential gain of 51.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.2% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8,729.70 - 11,877.57 | 9,796.18 |
| Upside | 34.9% - 83.6% | 51.4% |