The Discounted Cash Flow (DCF) valuation of Suncall Corp (5985.T) is (2,264.21) JPY. With the latest stock price at 296.00 JPY, the upside of Suncall Corp based on DCF is -864.9%.
Based on the latest price of 296.00 JPY and our DCF valuation, Suncall Corp (5985.T) is a sell. selling 5985.T stocks now will result in a potential gain of 864.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.6% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (5,411.44) - (1,564.80) | (2,264.21) |
| Upside | -1928.2% - -628.7% | -864.9% |