The Discounted Cash Flow (DCF) valuation of Suncall Corp (5985.T) is (2,222.84) JPY. With the latest stock price at 308.00 JPY, the upside of Suncall Corp based on DCF is -821.7%.
Based on the latest price of 308.00 JPY and our DCF valuation, Suncall Corp (5985.T) is a sell. selling 5985.T stocks now will result in a potential gain of 821.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.8% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (5,514.86) - (1,527.76) | (2,222.84) |
| Upside | -1890.5% - -596.0% | -821.7% |