The Discounted Cash Flow (DCF) valuation of Piolax Inc (5988.T) is 1,193.98 JPY. With the latest stock price at 1,755.00 JPY, the upside of Piolax Inc based on DCF is -32.0%.
Based on the latest price of 1,755.00 JPY and our DCF valuation, Piolax Inc (5988.T) is a sell. selling 5988.T stocks now will result in a potential gain of 32.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.0% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,112.64 - 1,523.41 | 1,193.98 |
| Upside | -36.6% - -13.2% | -32.0% |