The Discounted Cash Flow (DCF) valuation of NHK Spring Co Ltd (5991.T) is 2,128.38 JPY. With the latest stock price at 1,590.50 JPY, the upside of NHK Spring Co Ltd based on DCF is 33.8%.
Based on the latest price of 1,590.50 JPY and our DCF valuation, NHK Spring Co Ltd (5991.T) is a buy. buying 5991.T stocks now will result in a potential gain of 33.8%.
Range | Selected | |
WACC / Discount Rate | 6.4% - 8.5% | 7.4% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 1,632.89 - 3,235.98 | 2,128.38 |
Upside | 2.7% - 103.5% | 33.8% |