The Discounted Cash Flow (DCF) valuation of Silverlake Axis Ltd (5CP.SI) is 0.25 SGD. With the latest stock price at 0.37 SGD, the upside of Silverlake Axis Ltd based on DCF is -33.0%.
Based on the latest price of 0.37 SGD and our DCF valuation, Silverlake Axis Ltd (5CP.SI) is a sell. selling 5CP.SI stocks now will result in a potential gain of 33.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.9% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.20 - 0.36 | 0.25 |
| Upside | -46.8% - -2.1% | -33.0% |