5FW.SI
Acesian Partners Ltd
Price:  
0.04 
SGD
Volume:  
231,000.00
Singapore | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

5FW.SI Intrinsic Value

-39.30 %
Upside

What is the intrinsic value of 5FW.SI?

As of 2025-07-07, the Intrinsic Value of Acesian Partners Ltd (5FW.SI) is 0.02 SGD. This 5FW.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.04 SGD, the upside of Acesian Partners Ltd is -39.30%.

The range of the Intrinsic Value is (0.02) - 0.03 SGD

Is 5FW.SI undervalued or overvalued?

Based on its market price of 0.04 SGD and our intrinsic valuation, Acesian Partners Ltd (5FW.SI) is overvalued by 39.30%.

0.04 SGD
Stock Price
0.02 SGD
Intrinsic Value
Intrinsic Value Details

5FW.SI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (0.02) - 0.03 0.02 -39.3%
DCF (Growth 10y) 0.03 - (0.02) 0.02 -38.9%
DCF (EBITDA 5y) 0.03 - 0.03 0.03 -3.2%
DCF (EBITDA 10y) 0.03 - 0.03 0.03 -7.8%
Fair Value 0.03 - 0.03 0.03 -27.64%
P/E 0.01 - 0.02 0.01 -61.6%
EV/EBITDA 0.03 - 0.04 0.04 2.4%
EPV 0.21 - 0.34 0.27 681.5%
DDM - Stable 0.01 - 0.13 0.07 100.6%
DDM - Multi 0.01 - 0.11 0.03 -26.8%

5FW.SI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 17.45
Beta -0.40
Outstanding shares (mil) 498.50
Enterprise Value (mil) 0.49
Market risk premium 5.10%
Cost of Equity 5.09%
Cost of Debt 5.59%
WACC 5.08%