The Discounted Cash Flow (DCF) valuation of Ntegrator International Ltd (5HC.SI) is 0.02 SGD. With the latest stock price at 0.02 SGD, the upside of Ntegrator International Ltd based on DCF is -20.5%.
Based on the latest price of 0.02 SGD and our DCF valuation, Ntegrator International Ltd (5HC.SI) is a sell. selling 5HC.SI stocks now will result in a potential gain of 20.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 8.0% | 6.4% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (0.00) - 0.50 | 0.02 |
| Upside | -119.9% - 1980.1% | -20.5% |