What is the intrinsic value of 5JS.SI?

As of 2025-07-06, the Intrinsic Value of Indofood Agri Resources Ltd (5JS.SI) is 2.09 SGD. This 5JS.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.32 SGD, the upside of Indofood Agri Resources Ltd is 563.40%.

The range of the Intrinsic Value is 1.63 - 2.96 SGD

Is 5JS.SI undervalued or overvalued?

Based on its market price of 0.32 SGD and our intrinsic valuation, Indofood Agri Resources Ltd (5JS.SI) is undervalued by 563.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.63 - 2.96	2.09	563.4%
DCF (Growth 10y)	1.88 - 3.33	2.39	657.2%
DCF (EBITDA 5y)	1.43 - 1.93	1.64	421.8%
DCF (EBITDA 10y)	1.67 - 2.28	1.93	513.2%
Fair Value	1.52 - 1.52	1.52	382.91%
P/E	0.60 - 1.26	0.88	178.3%
EV/EBITDA	1.08 - 1.61	1.26	301.6%
EPV	1.38 - 2.04	1.71	442.8%
DDM - Stable	0.43 - 0.94	0.69	117.6%
DDM - Multi	0.79 - 1.39	1.01	221.5%