The Discounted Cash Flow (DCF) valuation of Marco Polo Marine Ltd (5LY.SI) is 0.36 SGD. With the latest stock price at 0.14 SGD, the upside of Marco Polo Marine Ltd based on DCF is 159.2%.
Based on the latest price of 0.14 SGD and our DCF valuation, Marco Polo Marine Ltd (5LY.SI) is a buy. buying 5LY.SI stocks now will result in a potential gain of 159.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 10.3% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.27 - 0.53 | 0.36 |
| Upside | 97.0% - 284.2% | 159.2% |