The Discounted Cash Flow (DCF) valuation of Koyo International Ltd (5OC.SI) is (0.33) SGD. With the latest stock price at 0.04 SGD, the upside of Koyo International Ltd based on DCF is -858.3%.
Based on the latest price of 0.04 SGD and our DCF valuation, Koyo International Ltd (5OC.SI) is a sell. selling 5OC.SI stocks now will result in a potential gain of 858.3%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.4% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.59) - (0.23) | (0.33) |
| Upside | -1467.9% - -629.5% | -858.3% |