What is the intrinsic value of 5OT.SI?

As of 2025-07-08, the Intrinsic Value of Singapore Medical Group Ltd (5OT.SI) is 0.59 SGD. This 5OT.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.40 SGD, the upside of Singapore Medical Group Ltd is 49.30%.

The range of the Intrinsic Value is 0.45 - 0.89 SGD

Is 5OT.SI undervalued or overvalued?

Based on its market price of 0.40 SGD and our intrinsic valuation, Singapore Medical Group Ltd (5OT.SI) is undervalued by 49.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.45 - 0.89	0.59	49.3%
DCF (Growth 10y)	0.55 - 1.10	0.72	83.5%
DCF (EBITDA 5y)	0.38 - 0.50	0.42	7.3%
DCF (EBITDA 10y)	0.49 - 0.68	0.56	42.6%
Fair Value	0.75 - 0.75	0.75	90.99%
P/E	0.43 - 0.53	0.49	23.0%
EV/EBITDA	0.34 - 0.47	0.40	2.0%
EPV	0.43 - 0.71	0.57	43.6%
DDM - Stable	0.23 - 0.62	0.42	7.5%
DDM - Multi	0.35 - 0.77	0.48	21.9%