The Discounted Cash Flow (DCF) valuation of 5Th Planet Games A/S (5PG.OL) is (0.61) NOK. With the latest stock price at 0.79 NOK, the upside of 5Th Planet Games A/S based on DCF is -177.0%.
Based on the latest price of 0.79 NOK and our DCF valuation, 5Th Planet Games A/S (5PG.OL) is a sell. selling 5PG.OL stocks now will result in a potential gain of 177.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 6.0% | 5.0% |
| Long-term Growth Rate | 3.0% - 3.8% | 3.4% |
| Fair Price | (4.51) - (0.28) | (0.61) |
| Upside | -669.2% - -135.7% | -177.0% |