The Discounted Cash Flow (DCF) valuation of ES Group (Holdings) Ltd (5RC.SI) is 0.15 SGD. With the latest stock price at 0.06 SGD, the upside of ES Group (Holdings) Ltd based on DCF is 143.7%.
Based on the latest price of 0.06 SGD and our DCF valuation, ES Group (Holdings) Ltd (5RC.SI) is a buy. buying 5RC.SI stocks now will result in a potential gain of 143.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.12 - 0.20 | 0.15 |
| Upside | 92.1% - 227.9% | 143.7% |