The Discounted Cash Flow (DCF) valuation of Duty Free International Ltd (5SO.SI) is 0.24 SGD. With the latest stock price at 0.07 SGD, the upside of Duty Free International Ltd based on DCF is 247.7%.
Based on the latest price of 0.07 SGD and our DCF valuation, Duty Free International Ltd (5SO.SI) is a buy. buying 5SO.SI stocks now will result in a potential gain of 247.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 9.4% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.19 - 0.34 | 0.24 |
| Upside | 174.8% - 397.6% | 247.7% |