What is the intrinsic value of 5TT.SI?

As of 2025-07-04, the Intrinsic Value of Keong Hong Holdings Ltd (5TT.SI) is 0.37 SGD. This 5TT.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.12 SGD, the upside of Keong Hong Holdings Ltd is 210.70%.

The range of the Intrinsic Value is 0.30 - 0.50 SGD

Is 5TT.SI undervalued or overvalued?

Based on its market price of 0.12 SGD and our intrinsic valuation, Keong Hong Holdings Ltd (5TT.SI) is undervalued by 210.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.30 - 0.50	0.37	210.7%
DCF (Growth 10y)	0.36 - 0.61	0.45	277.0%
DCF (EBITDA 5y)	0.18 - 0.26	0.22	82.7%
DCF (EBITDA 10y)	0.25 - 0.35	0.29	143.0%
Fair Value	0.07 - 0.07	0.07	-38.80%
P/E	0.10 - 0.11	0.11	-12.5%
EV/EBITDA	(0.05) - 0.18	0.05	-61.1%
EPV	(2.01) - (2.84)	(2.42)	-2119.0%
DDM - Stable	0.10 - 0.23	0.16	37.5%
DDM - Multi	(0.13) - (0.23)	(0.17)	-238.4%