What is the intrinsic value of 5UL.SI?

As of 2025-07-06, the Intrinsic Value of Atlantic Navigation Holdings (Singapore) Ltd (5UL.SI) is 0.14 SGD. This 5UL.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.06 SGD, the upside of Atlantic Navigation Holdings (Singapore) Ltd is 135.90%.

The range of the Intrinsic Value is 0.12 - 0.18 SGD

Is 5UL.SI undervalued or overvalued?

Based on its market price of 0.06 SGD and our intrinsic valuation, Atlantic Navigation Holdings (Singapore) Ltd (5UL.SI) is undervalued by 135.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.12 - 0.18	0.14	135.9%
DCF (Growth 10y)	0.06 - 0.04	0.06	-8.2%
DCF (EBITDA 5y)	0.27 - 0.36	0.32	433.2%
DCF (EBITDA 10y)	0.20 - 0.29	0.24	306.9%
Fair Value	0.66 - 0.66	0.66	997.19%
P/E	0.02 - 1.60	0.41	586.0%
EV/EBITDA	0.24 - 0.99	0.66	1000.9%
EPV	1.15 - 1.85	1.50	2401.2%
DDM - Stable	1.10 - 2.89	1.99	3218.1%
DDM - Multi	0.03 - 0.05	0.03	-44.3%