The Discounted Cash Flow (DCF) valuation of KORI Holdings Ltd (5VC.SI) is 0.19 SGD. With the latest stock price at 0.15 SGD, the upside of KORI Holdings Ltd based on DCF is 26.8%.
Based on the latest price of 0.15 SGD and our DCF valuation, KORI Holdings Ltd (5VC.SI) is a buy. buying 5VC.SI stocks now will result in a potential gain of 26.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.0% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.14 - 0.28 | 0.19 |
| Upside | -4.0% - 83.5% | 26.8% |