The Discounted Cash Flow (DCF) valuation of Hafary Holdings Ltd (5VS.SI) is 2.62 SGD. With the latest stock price at 0.35 SGD, the upside of Hafary Holdings Ltd based on DCF is 660.1%.
Based on the latest price of 0.35 SGD and our DCF valuation, Hafary Holdings Ltd (5VS.SI) is a buy. buying 5VS.SI stocks now will result in a potential gain of 660.1%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 4.7% | 4.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.38 - 8.81 | 2.62 |
| Upside | 299.0% - 2454.1% | 660.1% |