The Discounted Cash Flow (DCF) valuation of China World Trade Center Co Ltd (600007.SS) is 27.24 CNY. With the latest stock price at 22.14 CNY, the upside of China World Trade Center Co Ltd based on DCF is 23.0%.
Based on the latest price of 22.14 CNY and our DCF valuation, China World Trade Center Co Ltd (600007.SS) is a buy. buying 600007.SS stocks now will result in a potential gain of 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.4% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.65 - 43.14 | 27.24 |
| Upside | -6.7% - 94.9% | 23.0% |