The Discounted Cash Flow (DCF) valuation of China World Trade Center Co Ltd (600007.SS) is 29.21 CNY. With the latest stock price at 21.24 CNY, the upside of China World Trade Center Co Ltd based on DCF is 37.5%.
Based on the latest price of 21.24 CNY and our DCF valuation, China World Trade Center Co Ltd (600007.SS) is a buy. buying 600007.SS stocks now will result in a potential gain of 37.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22.20 - 45.91 | 29.21 |
| Upside | 4.5% - 116.2% | 37.5% |