The Discounted Cash Flow (DCF) valuation of Inner Mongolia BaoTou Steel Union Co Ltd (600010.SS) is 2.14 CNY. With the latest stock price at 1.74 CNY, the upside of Inner Mongolia BaoTou Steel Union Co Ltd based on DCF is 22.9%.
Based on the latest price of 1.74 CNY and our DCF valuation, Inner Mongolia BaoTou Steel Union Co Ltd (600010.SS) is a buy. buying 600010.SS stocks now will result in a potential gain of 22.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.0% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.27 - 4.33 | 2.14 |
| Upside | -27.0% - 148.9% | 22.9% |