600012.SS
Anhui Expressway Co Ltd
Price:  
17.40 
CNY
Volume:  
4,447,086.00
China | Transportation Infrastructure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

600012.SS DCF Valuation - Growth Exit 5Y

21.0%
Upside

What is the DCF valuation of 600012.SS??

The Discounted Cash Flow (DCF) valuation of Anhui Expressway Co Ltd (600012.SS) is 21.05 CNY. With the latest stock price at 17.40 CNY, the upside of Anhui Expressway Co Ltd based on DCF is 21.0%.

Is 600012.SS a buy or a sell?

Based on the latest price of 17.40 CNY and our DCF valuation, Anhui Expressway Co Ltd (600012.SS) is a buy. buying 600012.SS stocks now will result in a potential gain of 21.0%.

Range Selected
WACC / Discount Rate 6.0% - 8.1% 7.0%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 15.67 - 33.89 21.05
Upside -9.9% - 94.8% 21.0%
17.40 CNY
Stock Price
21.05 CNY
Fair Price