600015.SS Intrinsic
Value
What is the intrinsic value of 600015.SS?
As of 2025-07-06, the Intrinsic Value of Hua Xia Bank Co Ltd (600015.SS) is
8.44 CNY. This 600015.SS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 8.37 CNY, the upside of Hua Xia Bank Co Ltd is
0.78%.
Is 600015.SS undervalued or overvalued?
Based on its market price of 8.37 CNY and our intrinsic valuation, Hua Xia Bank Co Ltd (600015.SS) is undervalued by 0.78%.
600015.SS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
8.44 - 8.44 |
8.44 |
0.78% |
| P/E |
10.26 - 11.58 |
10.93 |
30.5% |
| DDM - Stable |
9.91 - 20.47 |
15.19 |
81.5% |
| DDM - Multi |
14.12 - 22.18 |
17.22 |
105.7% |
600015.SS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
133,207.97 |
| Beta |
0.76 |
| Outstanding shares (mil) |
15,914.93 |
| Enterprise Value (mil) |
1,126,600.00 |
| Market risk premium |
6.13% |
| Cost of Equity |
10.17% |
| Cost of Debt |
5.00% |
| WACC |
4.59% |