The Discounted Cash Flow (DCF) valuation of Rizhao Port Co Ltd (600017.SS) is 4.21 CNY. With the latest stock price at 3.22 CNY, the upside of Rizhao Port Co Ltd based on DCF is 30.9%.
Based on the latest price of 3.22 CNY and our DCF valuation, Rizhao Port Co Ltd (600017.SS) is a buy. buying 600017.SS stocks now will result in a potential gain of 30.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.52 - 11.02 | 4.21 |
| Upside | -52.8% - 242.4% | 30.9% |