The Discounted Cash Flow (DCF) valuation of COSCO Shipping Energy Transportation Co Ltd (600026.SS) is 15.05 CNY. With the latest stock price at 10.26 CNY, the upside of COSCO Shipping Energy Transportation Co Ltd based on DCF is 46.7%.
Based on the latest price of 10.26 CNY and our DCF valuation, COSCO Shipping Energy Transportation Co Ltd (600026.SS) is a buy. buying 600026.SS stocks now will result in a potential gain of 46.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.9% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.01 - 30.45 | 15.05 |
| Upside | -12.2% - 196.8% | 46.7% |