The Discounted Cash Flow (DCF) valuation of Huadian Power International Corp Ltd (600027.SS) is (1,043.05) CNY. With the latest stock price at 5.38 CNY, the upside of Huadian Power International Corp Ltd based on DCF is -19487.5%.
Based on the latest price of 5.38 CNY and our DCF valuation, Huadian Power International Corp Ltd (600027.SS) is a sell. selling 600027.SS stocks now will result in a potential gain of 19487.5%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 5.6% | 5.3% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (5,039.98) - (651.87) | (1,043.05) |
| Upside | -93779.8% - -12216.5% | -19487.5% |