The Discounted Cash Flow (DCF) valuation of China Southern Airlines Co Ltd (600029.SS) is 5.31 CNY. With the latest stock price at 5.80 CNY, the upside of China Southern Airlines Co Ltd based on DCF is -8.4%.
Based on the latest price of 5.80 CNY and our DCF valuation, China Southern Airlines Co Ltd (600029.SS) is a sell. selling 600029.SS stocks now will result in a potential gain of 8.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.0% | 5.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.08 - 22.59 | 5.31 |
| Upside | -98.6% - 289.4% | -8.4% |