The Discounted Cash Flow (DCF) valuation of CITIC Securities Co Ltd (600030.SS) is 39.12 CNY. With the latest stock price at 27.66 CNY, the upside of CITIC Securities Co Ltd based on DCF is 41.4%.
Based on the latest price of 27.66 CNY and our DCF valuation, CITIC Securities Co Ltd (600030.SS) is a buy. buying 600030.SS stocks now will result in a potential gain of 41.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 6.8% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.76 - 77.83 | 39.12 |
| Upside | -14.1% - 181.4% | 41.4% |