The Discounted Cash Flow (DCF) valuation of Fujian Expressway Development Co Ltd (600033.SS) is 5.57 CNY. With the latest stock price at 3.65 CNY, the upside of Fujian Expressway Development Co Ltd based on DCF is 52.5%.
Based on the latest price of 3.65 CNY and our DCF valuation, Fujian Expressway Development Co Ltd (600033.SS) is a buy. buying 600033.SS stocks now will result in a potential gain of 52.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.6% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.55 - 7.29 | 5.57 |
| Upside | 24.5% - 99.9% | 52.5% |