600036.SS Intrinsic
Value
What is the intrinsic value of 600036.SS?
As of 2026-04-03, the Intrinsic Value of China Merchants Bank Co Ltd (600036.SS) is
59.72 CNY. This 600036.SS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 39.76 CNY, the upside of China Merchants Bank Co Ltd is
50.19%.
Is 600036.SS undervalued or overvalued?
Based on its market price of 39.76 CNY and our intrinsic valuation, China Merchants Bank Co Ltd (600036.SS) is undervalued by 50.19%.
59.72 CNY
Intrinsic Value
600036.SS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
59.72 - 59.72 |
59.72 |
50.19% |
| P/E |
31.01 - 36.15 |
32.35 |
-18.6% |
| DDM - Stable |
62.86 - 139.25 |
101.05 |
154.2% |
| DDM - Multi |
84.77 - 144.87 |
106.84 |
168.7% |
600036.SS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,002,739.25 |
| Beta |
0.17 |
| Outstanding shares (mil) |
25,219.80 |
| Enterprise Value (mil) |
1,389,118.20 |
| Market risk premium |
6.13% |
| Cost of Equity |
5.70% |
| Cost of Debt |
5.00% |
| WACC |
5.18% |