600036.SS
China Merchants Bank Co Ltd
Price:  
45.00 
CNY
Volume:  
41,689,504.00
China | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

600036.SS Intrinsic Value

31.47 %
Upside

What is the intrinsic value of 600036.SS?

As of 2025-07-19, the Intrinsic Value of China Merchants Bank Co Ltd (600036.SS) is 59.16 CNY. This 600036.SS valuation is based on the model Peter Lynch Fair Value. With the current market price of 45.00 CNY, the upside of China Merchants Bank Co Ltd is 31.47%.

Is 600036.SS undervalued or overvalued?

Based on its market price of 45.00 CNY and our intrinsic valuation, China Merchants Bank Co Ltd (600036.SS) is undervalued by 31.47%.

45.00 CNY
Stock Price
59.16 CNY
Intrinsic Value
Intrinsic Value Details

600036.SS Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 59.16 - 59.16 59.16 31.47%
P/E 37.48 - 39.44 38.46 -14.5%
DDM - Stable 54.44 - 110.42 82.43 83.2%
DDM - Multi 68.34 - 110.18 84.56 87.9%

600036.SS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,134,891.00
Beta 0.90
Outstanding shares (mil) 25,219.80
Enterprise Value (mil) 1,679,217.00
Market risk premium 6.13%
Cost of Equity 6.65%
Cost of Debt 5.00%
WACC 5.89%