The Discounted Cash Flow (DCF) valuation of Beijing Gehua CATV Network Co Ltd (600037.SS) is 4.42 CNY. With the latest stock price at 7.08 CNY, the upside of Beijing Gehua CATV Network Co Ltd based on DCF is -37.6%.
Based on the latest price of 7.08 CNY and our DCF valuation, Beijing Gehua CATV Network Co Ltd (600037.SS) is a sell. selling 600037.SS stocks now will result in a potential gain of 37.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.7% | 10.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.31 - 4.48 | 4.42 |
| Upside | -39.1% - -36.7% | -37.6% |