The Discounted Cash Flow (DCF) valuation of Avicopter PLC (600038.SS) is 32.48 CNY. With the latest stock price at 38.28 CNY, the upside of Avicopter PLC based on DCF is -15.2%.
Based on the latest price of 38.28 CNY and our DCF valuation, Avicopter PLC (600038.SS) is a sell. selling 600038.SS stocks now will result in a potential gain of 15.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.2% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 26.21 - 43.80 | 32.48 |
| Upside | -31.5% - 14.4% | -15.2% |