The Discounted Cash Flow (DCF) valuation of Sichuan Road & Bridge Co Ltd (600039.SS) is 14.71 CNY. With the latest stock price at 9.60 CNY, the upside of Sichuan Road & Bridge Co Ltd based on DCF is 53.2%.
Based on the latest price of 9.60 CNY and our DCF valuation, Sichuan Road & Bridge Co Ltd (600039.SS) is a buy. buying 600039.SS stocks now will result in a potential gain of 53.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11.13 - 20.34 | 14.71 |
| Upside | 15.9% - 111.9% | 53.2% |