The Discounted Cash Flow (DCF) valuation of Sichuan Road & Bridge Co Ltd (600039.SS) is 11.73 CNY. With the latest stock price at 8.39 CNY, the upside of Sichuan Road & Bridge Co Ltd based on DCF is 39.8%.
Based on the latest price of 8.39 CNY and our DCF valuation, Sichuan Road & Bridge Co Ltd (600039.SS) is a buy. buying 600039.SS stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.59 - 16.89 | 11.73 |
| Upside | 2.4% - 101.3% | 39.8% |