The Discounted Cash Flow (DCF) valuation of Xinjiang Tianye Co Ltd (600075.SS) is 2.25 CNY. With the latest stock price at 4.43 CNY, the upside of Xinjiang Tianye Co Ltd based on DCF is -49.1%.
Based on the latest price of 4.43 CNY and our DCF valuation, Xinjiang Tianye Co Ltd (600075.SS) is a sell. selling 600075.SS stocks now will result in a potential gain of 49.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.0% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.08 - 4.53 | 2.25 |
| Upside | -75.7% - 2.2% | -49.1% |