The Discounted Cash Flow (DCF) valuation of Sundy Land Investment Co Ltd (600077.SS) is (3.60) CNY. With the latest stock price at 0.41 CNY, the upside of Sundy Land Investment Co Ltd based on DCF is -976.9%.
Based on the latest price of 0.41 CNY and our DCF valuation, Sundy Land Investment Co Ltd (600077.SS) is a sell. selling 600077.SS stocks now will result in a potential gain of 976.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.3% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (11.11) - (0.43) | (3.60) |
| Upside | -2809.4% - -205.4% | -976.9% |