The Discounted Cash Flow (DCF) valuation of Xiangcai Co Ltd (600095.SS) is 6.03 CNY. With the latest stock price at 8.64 CNY, the upside of Xiangcai Co Ltd based on DCF is -30.2%.
Based on the latest price of 8.64 CNY and our DCF valuation, Xiangcai Co Ltd (600095.SS) is a sell. selling 600095.SS stocks now will result in a potential gain of 30.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.3% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.49 - 10.37 | 6.03 |
| Upside | -48.0% - 20.0% | -30.2% |