The Discounted Cash Flow (DCF) valuation of Tsinghuatongfang Co Ltd (600100.SS) is 4.34 CNY. With the latest stock price at 7.17 CNY, the upside of Tsinghuatongfang Co Ltd based on DCF is -39.4%.
Based on the latest price of 7.17 CNY and our DCF valuation, Tsinghuatongfang Co Ltd (600100.SS) is a sell. selling 600100.SS stocks now will result in a potential gain of 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 10.3% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.93 - 7.08 | 4.34 |
| Upside | -59.1% - -1.3% | -39.4% |