The Discounted Cash Flow (DCF) valuation of Jiangsu Etern Co Ltd (600105.SS) is 5.54 CNY. With the latest stock price at 8.90 CNY, the upside of Jiangsu Etern Co Ltd based on DCF is -37.7%.
Based on the latest price of 8.90 CNY and our DCF valuation, Jiangsu Etern Co Ltd (600105.SS) is a sell. selling 600105.SS stocks now will result in a potential gain of 37.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 12.2% | 10.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.43 - 10.10 | 5.54 |
| Upside | -61.4% - 13.5% | -37.7% |