The Discounted Cash Flow (DCF) valuation of Zhe Jiang Dong Ri Ltd Co (600113.SS) is 15.39 CNY. With the latest stock price at 28.38 CNY, the upside of Zhe Jiang Dong Ri Ltd Co based on DCF is -45.8%.
Based on the latest price of 28.38 CNY and our DCF valuation, Zhe Jiang Dong Ri Ltd Co (600113.SS) is a sell. selling 600113.SS stocks now will result in a potential gain of 45.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.2% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | 8.78 - 153.22 | 15.39 |
| Upside | -69.1% - 439.9% | -45.8% |