The Discounted Cash Flow (DCF) valuation of Xining Special Steel Co Ltd (600117.SS) is (0.35) CNY. With the latest stock price at 2.33 CNY, the upside of Xining Special Steel Co Ltd based on DCF is -115.1%.
Based on the latest price of 2.33 CNY and our DCF valuation, Xining Special Steel Co Ltd (600117.SS) is a sell. selling 600117.SS stocks now will result in a potential gain of 115.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.0% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.81) - 7.54 | (0.35) |
| Upside | -134.7% - 223.7% | -115.1% |