The Discounted Cash Flow (DCF) valuation of Hang Zhou Iron & Steel Co Ltd (600126.SS) is 22.69 CNY. With the latest stock price at 9.10 CNY, the upside of Hang Zhou Iron & Steel Co Ltd based on DCF is 149.3%.
Based on the latest price of 9.10 CNY and our DCF valuation, Hang Zhou Iron & Steel Co Ltd (600126.SS) is a buy. buying 600126.SS stocks now will result in a potential gain of 149.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.9% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.76 - 40.36 | 22.69 |
| Upside | 73.2% - 343.6% | 149.3% |