The Discounted Cash Flow (DCF) valuation of Jiangsu Holly Corp (600128.SS) is 46.50 CNY. With the latest stock price at 10.90 CNY, the upside of Jiangsu Holly Corp based on DCF is 326.6%.
Based on the latest price of 10.90 CNY and our DCF valuation, Jiangsu Holly Corp (600128.SS) is a buy. buying 600128.SS stocks now will result in a potential gain of 326.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.0% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 30.72 - 94.77 | 46.50 |
| Upside | 181.9% - 769.4% | 326.6% |