The Discounted Cash Flow (DCF) valuation of State Grid Information&Communication Co Ltd (600131.SS) is 13.56 CNY. With the latest stock price at 18.11 CNY, the upside of State Grid Information&Communication Co Ltd based on DCF is -25.1%.
Based on the latest price of 18.11 CNY and our DCF valuation, State Grid Information&Communication Co Ltd (600131.SS) is a sell. selling 600131.SS stocks now will result in a potential gain of 25.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.01 - 22.46 | 13.56 |
| Upside | -44.7% - 24.0% | -25.1% |