The Discounted Cash Flow (DCF) valuation of Sichuan Langsha Holding Ltd (600137.SS) is 12.73 CNY. With the latest stock price at 18.28 CNY, the upside of Sichuan Langsha Holding Ltd based on DCF is -30.3%.
Based on the latest price of 18.28 CNY and our DCF valuation, Sichuan Langsha Holding Ltd (600137.SS) is a sell. selling 600137.SS stocks now will result in a potential gain of 30.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.4% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.58 - 24.04 | 12.73 |
| Upside | -47.6% - 31.5% | -30.3% |