The Discounted Cash Flow (DCF) valuation of HuBei XingFa Chemical Group Co Ltd (600141.SS) is 31.40 CNY. With the latest stock price at 22.04 CNY, the upside of HuBei XingFa Chemical Group Co Ltd based on DCF is 42.5%.
Based on the latest price of 22.04 CNY and our DCF valuation, HuBei XingFa Chemical Group Co Ltd (600141.SS) is a buy. buying 600141.SS stocks now will result in a potential gain of 42.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 19.34 - 62.27 | 31.40 |
| Upside | -12.3% - 182.5% | 42.5% |