The Discounted Cash Flow (DCF) valuation of Xinjiang Yilu Wangyuan Idustrial Investment Holding Co Ltd (600145.SS) is (0.92) CNY. With the latest stock price at 0.34 CNY, the upside of Xinjiang Yilu Wangyuan Idustrial Investment Holding Co Ltd based on DCF is -370.2%.
Based on the latest price of 0.34 CNY and our DCF valuation, Xinjiang Yilu Wangyuan Idustrial Investment Holding Co Ltd (600145.SS) is a sell. selling 600145.SS stocks now will result in a potential gain of 370.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.8% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.76) - (0.63) | (0.92) |
| Upside | -617.5% - -285.0% | -370.2% |