The Discounted Cash Flow (DCF) valuation of Changchun Yidong Clutch Co Ltd (600148.SS) is 10.14 CNY. With the latest stock price at 19.22 CNY, the upside of Changchun Yidong Clutch Co Ltd based on DCF is -47.2%.
Based on the latest price of 19.22 CNY and our DCF valuation, Changchun Yidong Clutch Co Ltd (600148.SS) is a sell. selling 600148.SS stocks now will result in a potential gain of 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.5% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.58 - 15.32 | 10.14 |
| Upside | -60.6% - -20.3% | -47.2% |