The Discounted Cash Flow (DCF) valuation of Langfang Development Co Ltd (600149.SS) is 3.67 CNY. With the latest stock price at 5.09 CNY, the upside of Langfang Development Co Ltd based on DCF is -27.9%.
Based on the latest price of 5.09 CNY and our DCF valuation, Langfang Development Co Ltd (600149.SS) is a sell. selling 600149.SS stocks now will result in a potential gain of 27.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.6% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.02 - 4.87 | 3.67 |
| Upside | -40.7% - -4.3% | -27.9% |